Skip to main content
Financials Free Research

Brookfield Asset Management (BAM)

Real assets and perpetual fee-bearing capital: FY2025 FRE of $3.0B, DE of $2.7B and $603B fee-bearing capital, 87% of it long-dated or perpetual.

By Selborne Research · · Equity Research Profile

Educational analysis for professional use. This profile is not investment advice or a recommendation to buy or sell any security, and it is not personalised.

Snapshot

~$76.7B (10 Jun 2026)
Market Cap
$3.0B (58% margin)
FRE (FY2025)
$2.7B DE
Distributable Earnings (FY2025)
over $1T (group, not BAM fee base)
Brookfield Platform AUM (31 Dec 2025)
$603B FBC
Fee-Bearing Capital
$525B (87% of FBC)
Perpetual / Long-Dated Share
$1.3B (accrued unrealised, net)
Accrued Carry

Business Overview

Brookfield Asset Management is not Brookfield Corporation, and confusing the two is the commonest way to get this share wrong. BAM is the listed manager, the fee business, roughly 73% owned by Brookfield Corporation (BN), a separately listed company that also commits the group's own capital to the funds. The split runs through the accounts: several of BAM's figures are already struck net of BN's share. Market capitalisation was roughly $76.7 billion as of 10 June 2026. The wider Brookfield platform managed over $1 trillion at year-end 2025, but BAM's fee-bearing capital, the money it actually charges a fee on, was $603 billion.

FY2025 fee-related earnings were $3.0 billion at a 58% margin. Distributable earnings, filed under Brookfield's own DE label, were $2.7 billion. Of the six managers we cover only Blackstone and Brookfield file a line called DE, and even those two do not build it the same way. Brookfield's runs: FRE of $2,995 million, plus $33 million of investment and other income and $44 million of equity-based compensation added back, less $377 million of cash taxes, giving $2,695 million. So DE sits below FRE here almost entirely because tax comes out of it, not because realisations were poor.

$525 billion of that $603 billion base sat in long-term, permanent or perpetual strategies at year-end 2025, 87% of it, and the highest fee-paying perpetual share of the six. Fees on capital with no end date do not have to be won again in the next fundraise, which is the durability the market pays for. FY2025 capital raised was $112 billion. Uncalled commitments stood at $134 billion, $63 billion of which is not yet earning anything and would add roughly $630 million of revenue once deployed. The AUM and perpetual capital guide uses the gap between BAM's $603 billion and the group's trillion to show why the label on an AUM figure matters more than its size.

How the Numbers Read

FRE of $3.0 billion at a 58% margin is the recurring core across infrastructure, renewables, real estate and credit. The realisation layer that lifts Blackstone's DE $1.4 billion above its FRE barely exists here: Brookfield's investment and other income added $33 million for the year. Its distributable earnings are, to a first approximation, its fees after tax.

Accrued unrealised carried interest was $1.3 billion at year-end 2025. That is already net of BN's share, because BAM keeps two-thirds of the carry on the funds in question and BN keeps the other third. Brookfield separately publishes an annualised target carried interest of $1,224 million net to BAM shareholders, which is a forward estimate assuming funds hit their target returns, not a balance that has been earned. The two are different things and belong in different parts of a model. Carry on these funds only starts once a fund clears a preferred return, typically 5 to 9%, and then runs through a catch-up.

The trillion-dollar platform figure and the $603 billion fee base answer different questions. Value the fee engine off the platform number and you have overstated it by about two-thirds. At 87% of fee-bearing capital in perpetual or long-dated strategies, Brookfield sits far above the 50% mark at which we add three to eight turns of P/FRE.

Valuation Framework

At 87% perpetual, Brookfield screens in the 25 to 35× P/FRE band the largest managers occupy. The valuation guide runs the full ladder.

Because Brookfield's DE sits below its FRE, its P/DE reads above its P/FRE. That looks backwards next to a manager whose DE is larger than its FRE, where P/DE sits below P/FRE, but the explanation is arithmetic rather than quality: divide the same market cap by a smaller earnings number and you get a bigger multiple. Blackstone's DE is larger than its FRE, Brookfield's is smaller, so the two multiples flip. This is why a P/DE ranking across managers is close to meaningless until you have read what each one puts into the line.

The FRE vs distributable earnings guide builds the construction on Blackstone, where FRE plus net realisations less tax gives DE. Brookfield reaches the same-named line from a different place.

What to Watch in the Financials

Fee-bearing capital growth. $603 billion is the fee engine; the trillion-dollar platform headline is not a substitute for it. FY2025 capital raised of $112 billion feeds the fee base as it is called.

87% perpetual/long-dated mix. Any shift toward drawdown-heavy strategies would challenge the perpetual premium thesis without showing up immediately in FRE.

FRE margin at 58%. Stable margin on a growing FBC base compounds FRE; margin compression in renewables or real estate fee rates would lag FBC growth in the FRE line.

DE versus FRE. DE sits below FRE because cash taxes of $377 million come out and almost nothing was added back. Watch whether the $1.3 billion of accrued carry starts converting into realisations large enough to push DE above the fee line.

Key Risks

Confusing the platform with the fee base. Valuing BAM off the group's trillion overstates what it charges fees on. Use the $603 billion and say which entity the number belongs to.

Real-asset cycle and fundraising. Infrastructure and renewables fundraising depends on rates and on a project pipeline. A slowdown shows up in the fee base long before it reaches the margin.

DE staying below FRE. While it does, P/DE reads richer than P/FRE for a reason that has nothing to do with the quality of the business, and any screen ranking managers on that multiple will put Brookfield in the wrong place.

Alternative Asset Managers Primer

Nearly all of Brookfield's fee-bearing capital is perpetual. The primer prices that duration into its P/FRE bands.

46 pages
20 sections, P/FRE and P/DE bands
2 worked valuations
FRE-heavy perpetual + carry-heavy PE
6-company screen
P/FRE, FRE margin, perpetual share, carry

The Excel model is the primer's two worked valuations live across 12 sheets: change fee-paying AUM, FRE margin or the fundraising rate and the valuation moves. It holds two company slots, one per worked case, not a full peer table.

See what's in the Alternative Asset Managers Primer → £25 PDF, £59 with the Excel model, or £159 for the full Financials library