Defence & Aerospace · Commercial Aerospace
GE Aerospace (GE)
The engine razor/blade benchmark: ~$190B backlog (~90% services in CES), 71% group services mix, 26.6% CES margin, ~45,000-engine installed base, $7.7B FCF.
Selborne Research · · Company Profile
Educational analysis. This profile is not investment advice or a recommendation to buy or sell any security, and it is not personalised.
Snapshot
- Market Cap
- ~$346.6B (9 Jun 2026)
- Total Backlog
- ~$190B (CES ~$170B)
- Equipment / Services (group)
- 29% / 71%
- CES Operating Margin
- 26.6%
- Book-to-Bill
- ~1.44× (computed)
- Installed Base
- ~45,000 commercial engines
- FY2025 FCF
- $7.7B
- Net Debt
- ~$8.1B
Business Overview
GE Aerospace is the cleanest filed example of engine razor/blade economics at scale: sell the engine near cost, then collect on parts and labour for the next twenty-plus years. Commercial Engines & Services (CES) backlog was ~$170B of the ~$190B group total at 31 December 2025, and management stated on the Q4 2024 earnings call that ~90% of that CES backlog is services. FY2025 revenue split Equipment $12.2B and Services $30.2B company-wide; within CES alone the split was Equipment 25% and Services 75%. The market values the shares at $330.44 apiece across 1,048.8M shares in issue, roughly $346.6B, as of 9 June 2026.
The installed base numbered ~45,000 commercial engines at FY2024 (~25,000 military additionally). Engine deliveries grew 25% year-on-year in FY2025; GE does not file an absolute unit delivery count. The OEM vs aftermarket guide places GE's services mix and CES margin against IATA/Oliver Wyman engine OE (new-unit) gross margins of −5% to +10% versus MRO (maintenance, repair and overhaul) 20-35%.
List-price discounts on new engines can exceed 80%; profitability is recouped through MRO and spares over the engine life. The installed-base guide uses GE's ~45,000 commercial engines and services-heavy backlog as the quantitative anchor for that model.
How the Numbers Read
FY2025 orders were $66.2B (+32% YoY) against $45.9B revenue, a computed book-to-bill of ~1.44× (new orders relative to revenue in the period). Free cash flow was $7.7B. Net debt was ~$8.1B ($20.5B borrowings less $12.4B cash). GE targets >100% FCF conversion through 2028 per Investor Day; the same year Boeing printed ($1.9B) FCF on 600 deliveries.
GE does not disclose a services-only operating margin; 26.6% is the CES blended figure on a 75% services mix. IATA cites GE/RR MRO at ~74% / 66% of commercial engine revenue (2024) as industry context for where the economics land over a fleet life.
Valuation Framework
GE does not report EBITDA. A filed proxy is operating profit $9.1B plus D&A $1.1B, about $10.1B in FY2025. Net debt sits at ~$8.1B against that base, small relative to the $7.7B FCF the business already generates. The valuation guide walks through how to build a comparable earnings base across engine makers that do not all disclose EBITDA the same way.
The services annuity grows with the fleet, well past what FY2025's $7.7B FCF captures. As the ~45,000-engine installed base ages, more of it enters heavy shop visits, and each visit monetises parts and labour on engines GE already sold at a steep discount.
What to Watch in the Financials
CES backlog mix. ~90% services on ~$170B CES backlog (Q4 2024 call). Equipment-heavy order intake pushes razor economics forward and delays blade monetisation.
Services revenue share. 71% company-wide, 75% within CES. Hold above 70%. A drop would mean equipment is taking a larger share of CES revenue than the filed model assumes.
CES operating margin. 26.6% blended in FY2025 (26.2% in FY2024). Track whether equipment ramp dilutes the blended rate even as services dollars grow.
Book-to-bill and FCF. ~1.44× computed ratio and $7.7B FCF. Orders above revenue sustain backlog. FCF conversion against the >100% through-2028 target is the shareholder return test.
Key Risks
Equipment cycle and OEM losses. 29% equipment revenue carries new-engine pricing pressure. Heavy discounting on OE can compress near-term margins before aftermarket catches up.
CFM joint-venture economics. LEAP production is shared with Safran via CFM International. Partner dynamics and programme splits affect how orders translate to GE-consolidated revenue.
Fleet grounding or shop-visit deferrals. Installed-base monetisation depends on flying hours. Airline balance-sheet stress or prolonged groundings would slow services growth even with ~$170B CES backlog.
No filed services-only margin. 26.6% is blended, so the aftermarket margin premium over OE must be inferred; no segment footnote reports it.
Commercial Aerospace Sector Primer
Delivery rates and the aftermarket annuity are the inputs. This primer takes them to a dual-rate sum-of-the-parts and an EV/EBITDA you can defend.
- 15 sections, original equipment and aftermarket valued apart
- 40 pages
- OEM airframer and engine OEM, dual-rate sum-of-the-parts
- 2 worked valuations
- backlog-years, book-to-bill, aftermarket mix, free cash flow
- 6-company screen
The Excel model is the primer's two dual-rate sum-of-the-parts builds live across 12 sheets: original equipment capitalised at a cyclical rate, the installed-base aftermarket at a lower annuity rate, summed to enterprise value. Change the delivery rate, the aftermarket dollars per unit or either discount rate and the value per share moves.
See what's in the Commercial Aerospace Sector Primer →£25 PDF · £59 with the Excel model · £159 for all three Defence & Aerospace industries
Learn the Concepts
Understand the valuation frameworks and metrics used in this analysis.
OEM vs Aftermarket: Where Aerospace Makes Money
Why commercial aerospace margins split between loss-making OE ramps and high-margin aftermarket: Boeing BCA −17.1% vs BGS ~18.5%, GE 71% services at 26.6% CES margin, and the ~15-25 pp aftermarket premium.
Aftermarket Margins and the Installed Base
Razor/blade engine economics, GE ~45,000-engine installed base, CES backlog ~90% services, MRO revenue share benchmarks, and why filers rarely split aftermarket-only margins.
Aerospace Aftermarket Revenue Mix by Company
FY2025 aftermarket or services revenue share ranked across six aerospace filers, with the basis behind each filed figure stated on every row.
Valuing Aerospace (EV/EBITDA, FCF)
FY2025 peer EV/EBITDA on filed EBITDA bases, FCF divergence between Boeing ($1.9B outflow) and GE ($7.7B), reading bands by business model, and FCF conversion framing.