Agribusiness · Ag Processing & Trading
Bunge Global (BG)
Bunge after Viterra: FY2025 segment EBIT of $2,329M, 80% of it from processing, 51.8M MT of oilseeds processed and RMI at 86% of inventories.
Selborne Research · · Equity Research Profile
Educational analysis for professional use. This profile is not investment advice or a recommendation to buy or sell any security, and it is not personalised.
Snapshot
- FY2025 Segment EBIT
- $2,329M
- Processing / Grain Merchandising (grouped)
- 80% / 20%
- Oilseeds Processed
- 51.8M MT
- Soybeans Processed
- 41.0M MT
- Grain Merchandised
- 67.2M MT
- ROIC / AROIC
- 6.9% / 8.1%
- Readily Marketable Inventories
- $11.36B (86% of inventories)
- Adjusted Leverage / Debt less Cash to EBITDA
- 1.9× / 5.8×
Business Overview
Bunge earns most of its profit from crushing oilseeds, and carries a large stock of exchange-traded grain to do it. It is one of the four ABCD merchants, with ADM, Cargill and Louis Dreyfus, and FY2025 includes Viterra, the grain merchant it bought, from 2 July 2025.
Bunge reports four segments cut by commodity. FY2025 segment EBIT was $2,329M:
- Soybean Processing & Refining: $1,225M (52.6%)
- Softseed Processing & Refining (rapeseed, sunflower and similar seeds): $521M (22.4%)
- Other Oilseeds Processing & Refining: $118M (5.1%)
- Grain Merchandising & Milling: $465M (20.0%)
Grouped by hand, which Bunge does not do, the three processing segments earned $1,864M, 80% of the total. Grain's $465M includes a one-off $155M gain on selling Bunge's North American corn milling business. The ABCD guide sets Bunge beside the other three merchants.
Volume multiplies a thin margin. Bunge processed 51.8 million tonnes of oilseeds (41.0 million soybeans, 10.8 million softseeds), more than ADM, and sold 67.2 million tonnes of grain.
How the Numbers Read
Consolidated EBIT was $1,533M after $(796)M of corporate and other costs. Adding $703M of depreciation and amortisation gives EBITDA of $2,236M.
Bunge's leverage reads 5.8× or 1.9×, depending on the definition. Debt less cash was $12,916M, 5.8× that EBITDA. Bunge's own net debt, $12,055M, also deducts $861M of marketable securities. Bunge's own adjusted leverage ratio, 1.9×, gives credit for most of its readily marketable inventories (RMI), grain and oilseeds that trade on exchanges and can be sold at a quoted price. RMI was $11,361M, 86% of $13,198M of inventories. The working capital guide walks through both ratios.
The inventory shows in cash flow too: operating cash flow fell to $844M from $1,900M, mainly on working-capital changes, Bunge says. Trade receivables were $3,870M.
Returns come in two versions for the same reason. ROIC was 6.9% over the trailing four quarters. Adjusted ROIC (AROIC) takes the RMI used in merchandising out of the capital and the interest that funds it out of the return, and was 8.1%. On the basis Bunge adopted on 1 July 2025, with earlier years recast, the FY2024 figures were 10.1% and 12.6%.
How You Would Value a Business Like This
Last year's EBITDA values a crusher at one point in the crush cycle. The method rebuilds EBITDA at a long-run crush margin, checks a DCF against a through-cycle multiple, and funds working capital in the cash flows, because in a year like FY2025 earnings and cash flow move apart.
Compare balance sheets on one definition: ADM reports operating working capital rather than RMI, and Ingredion carries no trading book.
What to Watch in the Financials
Soybean processing. The line that swings group profit.
Operating cash flow against EBIT. Operating cash flow of $844M against $1,533M of EBIT shows working capital absorbing cash. Read it beside RMI and both leverage ratios each quarter.
AROIC against ROIC. Management leans on AROIC for capital decisions. It runs above ROIC only while ROIC beats the after-tax cost of the debt funding the inventory, as it did in FY2025, so a falling ROIC narrows the gap.
Key Risks
Crush margins. Processing earns most of the profit, so a narrower crush moves group earnings most.
Segment changes. Bunge redrew its segments around Viterra, so compare periods only on the four current segments.
Ag Processing and Trading Sector Primer
A hypothetical merchant crusher and an ingredients processor valued year by year, with the crush recovering to a long-run level and ROIC set against the cost of capital.
- 15 sections, from how a merchant earns to a ten-year DCF and leverage net of readily marketable inventories
- 40 pages
- a merchant oilseed crusher and an ingredients processor, each on the same ten-year DCF
- 2 company engines
- listed merchants, processors and ingredients companies on filed FY2025 figures
- 5-company screen
The Excel model is the primer's through-cycle valuation live across 11 sheets: a merchant crusher tab, with the board crush reverting from its starting point to mid-cycle and working capital funded each year, and an ingredients tab, each running a ten-year free-cash-flow schedule; a valuation summary setting each DCF beside the through-cycle multiple, with the gap split into what the weak years cost and how much more the multiple pays than the cash flows support; cycle scenarios, a crush-margin and ROIC view, a leverage screen with and without readily marketable inventories and two live sensitivity grids. Change the crush, the throughput or the WACC and the value moves.
See what's in the Ag Processing and Trading Sector Primer →£25 PDF · £59 with the Excel model · £159 for all three Agribusiness industries
Learn the Concepts
Understand the valuation frameworks and metrics used in this analysis.
The ABCD Agricultural Traders
ADM, Bunge, Cargill and Louis Dreyfus as origination-and-processing merchants; private-peer scale, Bunge's post-Viterra four-segment map, and why no filing uses the ABCD label.
Working Capital in Commodity Trading
Why ag merchants carry large inventories and receivables: ADM operating WC $7.89B, Bunge RMI $11.36B, ANDE RMI $1.0B, and why adjusted leverage differs from GAAP net debt/EBITDA.
Valuing Ag Processors (EV/EBITDA, ROIC)
Normalising EBITDA on a long-run crush, ROIC against WACC, and filed FY2025 returns on capital at Ingredion, Bunge and ADM, each on its own definition.
Ag Processing Margin per Tonne by Segment
Segment profit divided by tonnes, from grain trading to crushing to ingredients: how to work it out, why the profit line and the tonnes must match, and how to convert to bushels.
ROIC vs Adjusted ROIC in Ag Processing
Why ADM, Bunge and Ingredion each file two returns on capital: which adjustment moves the earnings and which moves the capital, and why returns compare only on one definition.