Technology · Technology Hardware
Cisco Systems (CSCO)
Cisco is networking equipment with half of revenue on subscription, high gross margin, heavy stock pay and a positive cash cycle. FY2026 filings.
Selborne Research · · Company Profile
Educational analysis. This profile is not investment advice or a recommendation to buy or sell any security, and it is not personalised.
Snapshot
- FY2026 Revenue
- $63.3B
- Gross Margin
- 64.5% (FY2026)
- Operating Margin
- 24.3% (FY2026)
- Subscription Share
- 50.5% (FY2026)
- Product Gross Margin
- 63.2% (FY2026)
- Stock Pay / Revenue
- 6.0% (FY2026)
- Remaining Performance Obligations
- $46.7B (FY2026)
- Cash Conversion Cycle
- 81 days (FY2026)
Business Overview
Cisco Systems is networking equipment with a large recurring mix and material stock pay. FY2026 (year to 25 July 2026) revenue was $63.3B. Gross margin was 64.5% and operating margin 24.3%. R&D was 15.1% of revenue. Stock-based compensation was 6.0%, the highest stock-pay share in the hardware set. Free cash flow was $12.8B.
Subscription revenue was $32.0B, or 50.5% of total (product subscriptions $18.3B plus services subscriptions $13.7B). Product gross margin was 63.2%. Remaining performance obligations were $46.7B, up from $43.5B. Purchase commitments were $17.2B, up from $7.6B (filed: up 126%). Cash conversion cycle was 81 days (DIO 93, DSO 43, DPO 55). Gross margin has stayed in a 62.0% to 64.9% band from FY2016 through FY2026.
How the Numbers Read
Half the revenue is already subscription, so the margin structure looks more like software-plus-hardware than a pure box business. Product gross margin at 63.2% is close to the company 64.5% blend. Stock pay at 6.0% of revenue is the hardware set's high; free cash flow after stock pay is thinner than the $12.8B headline by that share of revenue.
Unlike Apple or Dell, Cisco runs a positive cash conversion cycle (81 days), with inventory at 93 days of cost of revenue. Purchase commitments more than doubling to $17.2B raise the off-balance-sheet exposure beside that inventory. The narrow gross-margin band since FY2016 (62.0% to 64.9%) is the mid-cycle stability that networking equipment can show when mix holds. The gross-margin ranges guide places that band next to peers.
How the Model Values This Kind of Company
Networking equipment is valued on product revenue through the cycle plus a recurring support-and-subscription line from the installed base (base times attach times revenue per unit). An order book can sit beside shipments: backlog covers next year's shipments, and book-to-bill is a memo check.
Gross margin is mix-weighted between product and recurring. Working-capital days matter because this kind of business often carries inventory rather than running a negative CCC. Purchase commitments sit beside inventory; terminal value uses mid-cycle free cash flow; stock pay is charged as a cost (material here at 6%).
What to Watch in the Financials
Subscription share of revenue. 50.5% in FY2026. Further gains thicken the recurring book; a stall leaves more revenue on product timing.
Purchase commitments. $17.2B from $7.6B. Rising commitments against inventory raise downturn exposure.
Cash conversion cycle and inventory days. 81 days CCC, 93 days DIO. Inventory builds ahead of demand are the early warning.
Stock pay as a share of revenue. 6.0%. The highest in the hardware set; it is the bridge from reported FCF to FCF after stock pay.
Key Risks
Inventory and commitments. 93 days of inventory plus $17.2B of purchase commitments leave a large stock and contract overhang if networking demand slows.
Product cycle timing. Even at 50.5% subscription, nearly half of revenue still tracks equipment refresh and project spend.
Stock-pay intensity for hardware. At 6.0% of revenue, equity compensation is a larger economic claim than at Dell (0.6%) or Amphenol (0.6%).
Gross margin band. Stability in the 62% to 65% range can break if mix shifts toward lower-margin product or if discounting intensifies.
Technology Hardware Sector Primer
A hardware DCF carries the product cycle through ten explicit years, then strikes the terminal value on what the business earns in a normal year rather than at the peak.
- 17 sections, from units, price and the product cycle to working capital in days, mid-cycle margins and a reverse DCF
- 43 pages
- a device brand, a networking maker, a contract manufacturer and a storage maker, all fictional
- 4 worked valuations
- listed hardware makers on filed margins, working-capital days and purchase commitments, each with its fiscal year
- 7-company screen
The Excel model is the primer's product-cycle DCF live across 13 sheets: a device brand, a networking maker, a contract manufacturer and a storage maker, all fictional, plus a column for a company of your own in any of five business-model modes. Revenue is built from trend units, a yearly cycle index and price, with a recurring line on the installed base and an order book for networking; gross margin carries a fixed share of cost of goods, so it rises and falls with the cycle; working capital runs in days; capex funds growth; and the terminal value is struck on mid-cycle cash flow. A reverse DCF reads the margin and the unit growth a price requires, and the sensitivity grids re-run the model in every cell. Change the cycle, the days or the margin and the value moves.
See what's in the Technology Hardware Sector Primer →£25 PDF · £59 with the Excel model · £159 for all three Technology industries
Learn the Concepts
Understand the valuation frameworks and metrics used in this analysis.
Negative Cash Conversion Cycles in Hardware
How DIO, DSO and DPO combine into the cash conversion cycle, why some hardware brands run negative, and what one day of sales is worth on filed revenue.
Purchase Commitments vs Inventory in Hardware
Inventory sits on the balance sheet; purchase commitments sit off it and can dwarf it. Filer definitions differ, and write-downs follow a demand drop.
Gross Margin Ranges in Hardware Since FY2016
Hardware filers ranked by the width of their annual gross margin range since FY2016, an operating read of cyclicality with windows labelled where they differ.
Hardware Product vs Services Gross Margin
Services earn a far higher gross margin than hardware products, so mix moves the company margin. Filed product and services margins from four filers.
More Technology Research
Technology Hardware guides
- Negative Cash Conversion Cycles in Hardware
- Cash Conversion Cycle by Hardware Company
- Purchase Commitments vs Inventory in Hardware
- EMS Economics: Thin Margins and ROIC
- Mid-Cycle Margins for Hardware Companies
- Gross Margin Ranges in Hardware Since FY2016
- Hardware Product vs Services Gross Margin
- PC and Smartphone Replacement Cycles